Integrative Revitalization of office space by MOVE-office
Revitalization involves a great deal of expense and compromises. The optimal utilization of existing office areas is delayed again and again because of the expected expenses.
However, the Integrative Revitalization by Move-office is completely different. We strive to reach a balance by maintaining the systems that function and a future-orientated development. With this method a significant increase in productivity due to space optimization is possible, because Integrative Revitalization of office space means that every available space is integrated in the overall design and used to its optimum!
This solution approach allows for such a large cut in costs that a complete or part amortization of a space becomes realistic.
|
before the revitalization expenditure |
after the revitalization expenditure |
Cost reduction per workplace |
|||
|
Data |
Month |
||||
|
Arbeitsplätze (AP) gesamt |
85 St. |
Arbeitsplätze (AP) gesamt |
85 St. |
||
|
Bruttogeschossfläche (BGF) |
1870 m² |
Bruttogeschossfläche (BGF) |
1320 m² |
550 m² |
|
|
Flächenverbrauch pro AP |
22 m² |
Flächenverbrauch pro AP |
15,53 m² |
6,47 m² |
|
|
Miet + Mietnebenkosten BGF |
3.366.000 € |
Miet + Mietnebenkosten BGF |
2.376.000 € |
990.000 € |
97,06 € |
|
Um + Rückbaukosten BGF |
188.292 € |
Um + Rückbaukosten BGF |
0 € |
188.292 € |
18,46 € |
|
Reinigungskosten BGF |
134.640 € |
Reinigungskosten BGF |
95.040 € |
39.600 € |
3,89 € |
|
Wege-Zeitkosten BGF |
997.271 € |
Wege-Zeitkosten BGF |
703.956 € |
293.315 € |
28,76 € |
|
Summe |
0 € |
Summe |
0 € |
0 € |
0 € |
|
Ausbaukosten Trockenbau |
304.115 € |
Mietkosten P / Mo. |
0 € |
0 € |
|
|
Finanzierungskosten Trockenbau |
54.740 € |
50 % der Einsparung |
148,17 50 % = |
755.603 |
74,08 € |
|
Summe |
0 € |
Ggf. 50 % Vergütung des Vermieters |
179.425 € |
21,10 € |
|
|
Überschuss des Vermieters |
179.425 € |
Überschuss des Mieters |
576.178 € |
116,29 € |
|